| Ingresos TV | $2.4M |
| Bonus TV por Posición | $416K |
| Ingresos por partido | $52K |
| Patrocinio | $3K |
| Merchandising | $97K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $663K |
| Salarios personal | $10K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $466K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2029 | $3.0M | $1.1M | $1.9M | $60.9M |
| May 2029 | $3.0M | $1.3M | $1.7M | $59.2M |
| Abr 2029 | $3.0M | $1.1M | $1.9M | $57.6M |
| Mar 2029 | $2.7M | $1.5M | $1.2M | $55.8M |
| Feb 2029 | $3.2M | $1.2M | $2.0M | $54.8M |
| Ene 2029 | $2.9M | $1.2M | $1.7M | $52.8M |
| Dic 2028 | $2.7M | $1.1M | $1.7M | $51.1M |
| Nov 2028 | $3.6M | $1.2M | $2.4M | $49.5M |
| Oct 2028 | $2.9M | $1.5M | $1.5M | $47.1M |
| Sep 2028 | $2.8M | $1.0M | $1.8M | $45.8M |
| Ago 2028 | $2.8M | $978K | $1.9M | $44.0M |
| Jul 2028 | $3.1M | $943K | $2.1M | $42.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $41K |