| Ingresos TV | $2.5M |
| Bonus TV por Posición | $317K |
| Ingresos por partido | $48K |
| Patrocinio | $3K |
| Merchandising | $92K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $759K |
| Salarios personal | $10K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $462K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $2.9M | $1.2M | $1.7M | $72.4M |
| Abr 2030 | $3.0M | $1.1M | $1.8M | $71.4M |
| Mar 2030 | $2.9M | $1.1M | $1.8M | $70.2M |
| Feb 2030 | $2.8M | $1.1M | $1.7M | $69.0M |
| Ene 2030 | $3.3M | $1.2M | $2.2M | $67.8M |
| Dic 2029 | $3.0M | $1.1M | $2.0M | $66.1M |
| Nov 2029 | $3.4M | $1.1M | $2.3M | $64.4M |
| Oct 2029 | $3.3M | $1.2M | $2.1M | $62.4M |
| Sep 2029 | $2.9M | $979K | $2.0M | $65.9M |
| Ago 2029 | $2.9M | $1.0M | $1.9M | $64.3M |
| Jul 2029 | $3.2M | $1.0M | $2.1M | $62.8M |
| Jun 2029 | $3.0M | $1.1M | $1.9M | $60.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $41K |