| Ingresos TV | $153K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $11K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $191K |
| Salarios personal | $6K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $493K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $950K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $164K | $3.3M | $-3.1M | $-35.0M |
| Dec 2029 | $166K | $1.6M | $-1.4M | $-31.9M |
| Nov 2029 | $162K | $1.6M | $-1.4M | $-30.5M |
| Oct 2029 | $180K | $1.6M | $-1.4M | $-29.0M |
| Sep 2029 | $164K | $1.6M | $-1.4M | $-27.6M |
| Aug 2029 | $213K | $1.5M | $-1.3M | $-26.2M |
| Jul 2029 | $195K | $1.5M | $-1.3M | $-24.9M |
| Jun 2029 | $197K | $1.5M | $-1.3M | $-23.6M |
| May 2029 | $219K | $1.6M | $-1.4M | $-22.3M |
| Apr 2029 | $279K | $1.5M | $-1.2M | $-20.9M |
| Mar 2029 | $244K | $1.5M | $-1.2M | $-19.7M |
| Feb 2029 | $250K | $1.4M | $-1.2M | $-18.5M |