| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $172K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $53K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $4.0M | $4.9M | $-889K | $15.0M |
| May 2027 | $4.1M | $4.9M | $-861K | $15.9M |
| Apr 2027 | $4.0M | $4.9M | $-952K | $16.8M |
| Mar 2027 | $4.7M | $5.1M | $-438K | $17.7M |
| Feb 2027 | $4.6M | $5.2M | $-648K | $18.1M |
| Jan 2027 | $5.6M | $5.4M | $170K | $18.8M |
| Dec 2026 | $6.5M | $5.5M | $1.0M | $18.6M |
| Nov 2026 | $3.2M | $4.6M | $-1.4M | $17.5M |
| Oct 2026 | $1.3M | $7.2M | $-5.9M | $18.9M |
| Sep 2026 | $66K | $2.9M | $-2.8M | $24.8M |
| Aug 2026 | $0 | $0 | $0 | $27.9M |