| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $54K |
| Merchandising | $791K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $20K |
| Amortización de Fichajes | $251K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $943K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2035 | $5.7M | $4.5M | $1.1M | $27.6M |
| Jul 2035 | $11.6M | $3.6M | $8.0M | $43.5M |
| Jun 2035 | $5.6M | $3.8M | $1.8M | $36.8M |
| May 2035 | $5.6M | $4.1M | $1.5M | $34.8M |
| Abr 2035 | $5.8M | $3.8M | $2.0M | $33.0M |
| Mar 2035 | $8.4M | $5.8M | $2.7M | $30.7M |
| Feb 2035 | $5.8M | $5.4M | $407K | $27.8M |
| Ene 2035 | $5.8M | $5.7M | $134K | $27.1M |
| Dic 2034 | $6.1M | $5.6M | $475K | $26.7M |
| Nov 2034 | $6.6M | $5.9M | $727K | $25.9M |
| Oct 2034 | $6.0M | $8.9M | $-2.8M | $24.9M |
| Sep 2034 | $6.4M | $6.6M | $-257K | $27.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $366K |
| Local Dairy Co. | $392K |