| Ingresos TV | $4.4M |
| Bonus TV por Posición | $348K |
| Ingresos por partido | $0 |
| Patrocinio | $66K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $6K |
| Amortización de Fichajes | $188K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $981K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $6.0M | $5.1M | $894K | $114.5M |
| May 2030 | $6.0M | $6.5M | $-553K | $113.4M |
| Apr 2030 | $6.1M | $5.4M | $667K | $113.7M |
| Mar 2030 | $9.7M | $6.4M | $3.3M | $112.9M |
| Feb 2030 | $6.9M | $6.9M | $-22K | $109.4M |
| Jan 2030 | $11.0M | $6.9M | $4.1M | $109.3M |
| Dec 2029 | $7.0M | $6.8M | $206K | $104.9M |
| Nov 2029 | $7.1M | $6.7M | $416K | $104.6M |
| Oct 2029 | $6.7M | $6.3M | $443K | $103.9M |
| Sep 2029 | $7.3M | $6.3M | $954K | $103.3M |
| Aug 2029 | $7.7M | $6.0M | $1.7M | $102.2M |
| Jul 2029 | $10.0M | $7.3M | $2.7M | $114.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $405K |
| Westside Builders | $389K |