| Ingresos TV | $3.8M |
| Bonus TV por Posición | $130K |
| Ingresos por partido | $0 |
| Patrocinio | $62K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $191K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $42K |
| Amortización de Fichajes | $143K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $8.1M | $4.5M | $3.7M | $31.0M |
| Ago 2028 | $8.2M | $4.0M | $4.2M | $28.8M |
| Jul 2028 | $5.7M | $3.8M | $1.9M | $24.9M |
| Jun 2028 | $7.8M | $3.6M | $4.2M | $23.6M |
| May 2028 | $5.9M | $4.1M | $1.8M | $19.3M |
| Abr 2028 | $5.8M | $3.4M | $2.4M | $17.4M |
| Mar 2028 | $6.0M | $4.2M | $1.8M | $14.9M |
| Feb 2028 | $6.0M | $3.8M | $2.2M | $13.1M |
| Ene 2028 | $6.0M | $3.4M | $2.6M | $11.1M |
| Dic 2027 | $6.2M | $3.6M | $2.5M | $8.4M |
| Nov 2027 | $6.3M | $3.3M | $3.0M | $5.7M |
| Oct 2027 | $6.4M | $5.0M | $1.4M | $2.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $361K |
| Local Dairy Co. | $383K |