| Ingresos TV | $1.8M |
| Bonus TV por Posición | $622K |
| Ingresos por partido | $0 |
| Patrocinio | $106K |
| Merchandising | $970K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $61K |
| Amortización de Fichajes | $43K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $486K |
| Mantenimiento instalaciones | $773K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $3.5M | $3.7M | $-240K | $12.8M |
| Aug 2027 | $3.7M | $2.7M | $1.1M | $13.0M |
| Jul 2027 | $3.5M | $2.7M | $821K | $12.6M |
| Jun 2027 | $4.8M | $2.7M | $2.1M | $11.8M |
| May 2027 | $3.5M | $3.0M | $487K | $9.6M |
| Apr 2027 | $3.5M | $3.6M | $-36K | $9.1M |
| Mar 2027 | $4.3M | $3.1M | $1.1M | $9.1M |
| Feb 2027 | $4.9M | $3.1M | $1.8M | $8.0M |
| Jan 2027 | $4.0M | $3.1M | $839K | $6.1M |
| Dec 2026 | $3.9M | $3.1M | $791K | $5.2M |
| Nov 2026 | $3.8M | $3.4M | $427K | $4.4M |
| Oct 2026 | $3.2M | $4.8M | $-1.7M | $4.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $639K |
| Civic Energy | $635K |