| Ingresos TV | $1.8M |
| Bonus TV por Posición | $403K |
| Ingresos por partido | $0 |
| Patrocinio | $123K |
| Merchandising | $918K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $109K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $39K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $767K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $3.4M | $4.2M | $-779K | $16.5M |
| Sep 2029 | $3.4M | $3.3M | $64K | $17.2M |
| Aug 2029 | $3.5M | $3.2M | $259K | $17.1M |
| Jul 2029 | $3.5M | $4.9M | $-1.5M | $16.8M |
| Jun 2029 | $4.6M | $2.9M | $1.7M | $18.8M |
| May 2029 | $3.6M | $3.1M | $413K | $17.1M |
| Apr 2029 | $3.6M | $3.4M | $262K | $16.6M |
| Mar 2029 | $4.0M | $3.3M | $703K | $16.3M |
| Feb 2029 | $3.9M | $4.6M | $-696K | $15.6M |
| Jan 2029 | $4.3M | $3.5M | $777K | $16.2M |
| Dec 2028 | $4.0M | $3.5M | $489K | $15.4M |
| Nov 2028 | $4.3M | $3.3M | $1.0M | $14.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $619K |
| Northwind Insurance | $851K |