| Ingresos TV | $136K |
| Bonus TV por Posición | $73K |
| Ingresos por partido | $16K |
| Patrocinio | $2K |
| Merchandising | $41K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $357K |
| Salarios personal | $848 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $194K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2035 | $267K | $552K | $-286K | $2.5M |
| Sep 2035 | $270K | $863K | $-593K | $2.8M |
| Aug 2035 | $282K | $740K | $-458K | $3.4M |
| Jul 2035 | $251K | $882K | $-631K | $3.8M |
| Jun 2035 | $265K | $818K | $-553K | $4.5M |
| May 2035 | $277K | $1.3M | $-1.1M | $5.0M |
| Apr 2035 | $247K | $904K | $-657K | $6.1M |
| Mar 2035 | $210K | $535K | $-325K | $6.8M |
| Feb 2035 | $210K | $554K | $-344K | $7.3M |
| Jan 2035 | $251K | $540K | $-289K | $7.7M |
| Dec 2034 | $238K | $610K | $-372K | $8.1M |
| Nov 2034 | $217K | $715K | $-499K | $8.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $20K |