| Ingresos TV | $451K |
| Bonus TV por Posición | $139K |
| Ingresos por partido | $853K |
| Patrocinio | $429K |
| Merchandising | $6.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $120K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $42K |
| Amortización de Fichajes | $485K |
| Intereses de Deuda | $181K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.5M | $9.7M | $-1.2M | $-39.4M |
| May 2028 | $9.0M | $11.2M | $-2.1M | $-38.6M |
| Abr 2028 | $9.0M | $11.0M | $-2.0M | $-37.0M |
| Mar 2028 | $9.0M | $11.6M | $-2.7M | $-35.5M |
| Feb 2028 | $9.8M | $12.1M | $-2.3M | $-33.3M |
| Ene 2028 | $9.8M | $11.7M | $-1.9M | $-28.6M |
| Dic 2027 | $8.9M | $11.4M | $-2.4M | $-27.1M |
| Nov 2027 | $7.8M | $11.7M | $-3.9M | $-25.2M |
| Oct 2027 | $8.4M | $15.8M | $-7.4M | $-21.7M |
| Sep 2027 | $7.0M | $10.9M | $-3.9M | $-14.7M |
| Ago 2027 | $7.0M | $19.0M | $-12.0M | $22.2M |
| Jul 2027 | $8.1M | $3.9M | $4.1M | $33.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Northwind Insurance | $2.5M |
| Atlas Capital | $12.2M |