| Ingresos TV | $2.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $846K |
| Patrocinio | $0 |
| Merchandising | $426K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $2.1M |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2032 | $3.4M | $7.4M | $-4.0M | $-146.1M |
| Sep 2032 | $2.8M | $6.3M | $-3.5M | $-142.0M |
| Aug 2032 | $2.8M | $7.9M | $-5.0M | $-138.5M |
| Jul 2032 | $4.7M | $7.0M | $-2.3M | $-133.5M |
| Jun 2032 | $4.5M | $6.7M | $-2.2M | $-131.2M |
| May 2032 | $3.7M | $8.6M | $-4.9M | $-129.0M |
| Apr 2032 | $4.4M | $7.1M | $-2.6M | $-124.1M |
| Mar 2032 | $4.3M | $6.9M | $-2.6M | $-121.5M |
| Feb 2032 | $5.2M | $7.6M | $-2.4M | $-118.9M |
| Jan 2032 | $5.4M | $12.6M | $-7.2M | $-116.5M |
| Dec 2031 | $4.9M | $7.3M | $-2.4M | $-109.2M |
| Nov 2031 | $4.3M | $6.6M | $-2.3M | $-106.9M |