| Ingresos TV | $6.4M |
| Bonus TV por Posición | $191K |
| Ingresos por partido | $2.0M |
| Patrocinio | $477K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $212K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.3M |
| Salarios personal | $8K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $14.9M | $10.6M | $4.3M | $86.7M |
| Apr 2030 | $14.1M | $10.1M | $4.0M | $81.3M |
| Mar 2030 | $15.0M | $12.3M | $2.7M | $76.3M |
| Feb 2030 | $36.7M | $11.7M | $24.9M | $72.5M |
| Jan 2030 | $16.0M | $10.4M | $5.6M | $46.5M |
| Dec 2029 | $16.3M | $11.5M | $4.8M | $39.8M |
| Nov 2029 | $15.1M | $10.0M | $5.1M | $33.9M |
| Oct 2029 | $16.9M | $11.0M | $5.8M | $27.8M |
| Sep 2029 | $7.9M | $7.5M | $324K | $20.8M |
| Aug 2029 | $7.9M | $7.1M | $814K | $19.4M |
| Jul 2029 | $8.7M | $7.7M | $1.1M | $20.7M |
| Jun 2029 | $10.5M | $7.6M | $2.9M | $18.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $3.1M |