| Ingresos TV | $249K |
| Bonus TV por Posición | $50K |
| Ingresos por partido | $0 |
| Patrocinio | $92K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $23K |
| Amortización de Fichajes | $501K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $883K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $4.1M | $4.5M | $-309K | $38.0M |
| Jul 2031 | $5.9M | $4.2M | $1.7M | $37.8M |
| Jun 2031 | $6.5M | $4.5M | $2.1M | $35.9M |
| May 2031 | $5.2M | $5.6M | $-430K | $33.2M |
| Abr 2031 | $5.5M | $5.8M | $-233K | $33.1M |
| Mar 2031 | $5.6M | $7.7M | $-2.1M | $32.8M |
| Feb 2031 | $7.2M | $6.3M | $876K | $34.4M |
| Ene 2031 | $5.5M | $5.5M | $-10K | $32.9M |
| Dic 2030 | $5.5M | $5.1M | $374K | $32.4M |
| Nov 2030 | $6.0M | $5.1M | $925K | $31.5M |
| Oct 2030 | $5.8M | $8.9M | $-3.1M | $30.0M |
| Sep 2030 | $4.8M | $5.7M | $-960K | $32.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $568K |
| Hometown Print | $531K |