| Ingresos TV | $4.4M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $0 |
| Patrocinio | $1.6M |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.2M |
| Salarios personal | $74K |
| Amortización de Fichajes | $1.2M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $360K |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $16.5M | $11.9M | $4.7M | $43.0M |
| Jun 2028 | $20.5M | $9.8M | $10.8M | $40.7M |
| May 2028 | $11.5M | $12.7M | $-1.2M | $28.7M |
| Abr 2028 | $11.7M | $12.0M | $-312K | $28.7M |
| Mar 2028 | $11.5M | $15.9M | $-4.4M | $27.8M |
| Feb 2028 | $40.3M | $12.3M | $28.0M | $30.9M |
| Ene 2028 | $13.0M | $11.3M | $1.7M | $14.3M |
| Dic 2027 | $14.7M | $11.2M | $3.5M | $11.6M |
| Nov 2027 | $13.6M | $11.7M | $1.9M | $7.1M |
| Oct 2027 | $14.7M | $14.6M | $111K | $5.4M |
| Sep 2027 | $16.6M | $10.8M | $5.8M | $4.2M |
| Ago 2027 | $12.9M | $8.9M | $3.9M | $41.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $5.8M |
| Helios Bank | $6.8M |
| Atlas Capital | $6.0M |