| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $115K |
| Patrocinio | $297K |
| Merchandising | $3.3M |
| Premio de Copa | $564K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $15.7M |
| Salarios personal | $18K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2033 | $16.1M | $18.5M | $-2.4M | $21.5M |
| Jan 2033 | $12.2M | $15.8M | $-3.6M | $22.7M |
| Dec 2032 | $16.1M | $16.0M | $115K | $25.2M |
| Nov 2032 | $18.3M | $18.3M | $15K | $24.0M |
| Oct 2032 | $12.8M | $16.6M | $-3.8M | $22.9M |
| Sep 2032 | $25.1M | $13.8M | $11.3M | $25.6M |
| Aug 2032 | $9.5M | $13.7M | $-4.2M | $13.3M |
| Jul 2032 | $14.5M | $15.6M | $-1.2M | $16.3M |
| Jun 2032 | $15.4M | $13.4M | $2.1M | $18.4M |
| May 2032 | $9.4M | $13.7M | $-4.3M | $15.1M |
| Apr 2032 | $9.7M | $13.7M | $-4.0M | $18.2M |
| Mar 2032 | $9.5M | $19.2M | $-9.7M | $20.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.9M |
| Riverstone Logistics | $1.6M |