| Ingresos TV | $2.7M |
| Bonus TV por Posición | $532K |
| Ingresos por partido | $11K |
| Patrocinio | $4K |
| Merchandising | $192K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $468K |
| Salarios personal | $23K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $575K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $3.4M | $1.1M | $2.4M | $28.9M |
| Jul 2027 | $3.3M | $1.3M | $2.0M | $26.5M |
| Jun 2027 | $3.4M | $1.0M | $2.3M | $24.5M |
| May 2027 | $3.5M | $1.1M | $2.4M | $22.2M |
| Apr 2027 | $3.1M | $1.0M | $2.1M | $19.8M |
| Mar 2027 | $3.3M | $1.1M | $2.3M | $17.7M |
| Feb 2027 | $3.6M | $1.1M | $2.5M | $15.4M |
| Jan 2027 | $3.6M | $1.0M | $2.6M | $13.0M |
| Dec 2026 | $3.3M | $976K | $2.3M | $10.4M |
| Nov 2026 | $3.3M | $971K | $2.3M | $8.1M |
| Oct 2026 | $3.7M | $1.4M | $2.4M | $5.8M |
| Sep 2026 | $3.7M | $924K | $2.8M | $3.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $46K |