| Ingresos TV | $2.3M |
| Bonus TV por Posición | $443K |
| Ingresos por partido | $466K |
| Patrocinio | $135K |
| Merchandising | $1.2M |
| Premio de Copa | $167K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $9K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $51K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $41K |
| Mantenimiento instalaciones | $901K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $4.7M | $5.5M | $-798K | $46.7M |
| Abr 2028 | $4.9M | $3.4M | $1.5M | $47.4M |
| Mar 2028 | $4.3M | $2.5M | $1.8M | $45.9M |
| Feb 2028 | $4.3M | $2.5M | $1.8M | $46.2M |
| Ene 2028 | $4.5M | $2.5M | $2.1M | $44.4M |
| Dic 2027 | $5.8M | $2.5M | $3.3M | $42.3M |
| Nov 2027 | $4.7M | $2.8M | $1.9M | $38.9M |
| Oct 2027 | $5.1M | $3.4M | $1.7M | $37.0M |
| Sep 2027 | $5.7M | $3.2M | $2.5M | $35.3M |
| Ago 2027 | $5.1M | $3.3M | $1.8M | $33.1M |
| Jul 2027 | $4.8M | $3.1M | $1.7M | $31.2M |
| Jun 2027 | $4.8M | $3.2M | $1.6M | $29.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $829K |
| Northwind Insurance | $786K |