| Ingresos TV | $1.9M |
| Bonus TV por Posición | $342K |
| Ingresos por partido | $329K |
| Patrocinio | $128K |
| Merchandising | $1.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $28K |
| Amortización de Fichajes | $80K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $814K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $3.8M | $4.3M | $-492K | $34.7M |
| Nov 2029 | $4.0M | $4.4M | $-395K | $35.2M |
| Oct 2029 | $3.8M | $4.9M | $-1.1M | $35.5M |
| Sep 2029 | $4.1M | $4.1M | $52K | $36.5M |
| Aug 2029 | $4.0M | $4.2M | $-177K | $36.4M |
| Jul 2029 | $4.0M | $4.0M | $-20K | $36.5M |
| Jun 2029 | $5.8M | $3.8M | $2.0M | $36.4M |
| May 2029 | $4.1M | $5.4M | $-1.3M | $34.3M |
| Apr 2029 | $4.4M | $3.7M | $674K | $35.6M |
| Mar 2029 | $4.6M | $4.8M | $-226K | $34.8M |
| Feb 2029 | $5.4M | $4.0M | $1.4M | $35.0M |
| Jan 2029 | $4.4M | $3.9M | $430K | $33.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $725K |
| Northwind Insurance | $816K |