| Ingresos TV | $366K |
| Bonus TV por Posición | $23K |
| Ingresos por partido | $0 |
| Patrocinio | $35K |
| Merchandising | $535K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $3K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $25K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $97K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $314K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $962K | $2.0M | $-998K | $-16.7M |
| May 2028 | $903K | $1.5M | $-596K | $-15.7M |
| Abr 2028 | $945K | $1.4M | $-503K | $-15.1M |
| Mar 2028 | $1.0M | $1.9M | $-846K | $-14.6M |
| Feb 2028 | $1.0M | $1.8M | $-759K | $-13.8M |
| Ene 2028 | $1.0M | $1.7M | $-651K | $-13.0M |
| Dic 2027 | $1.1M | $1.9M | $-796K | $-12.4M |
| Nov 2027 | $1.0M | $1.8M | $-774K | $-11.6M |
| Oct 2027 | $1.1M | $3.7M | $-2.6M | $-10.8M |
| Sep 2027 | $1.1M | $2.5M | $-1.4M | $-8.2M |
| Ago 2027 | $1.3M | $1.6M | $-225K | $-6.8M |
| Jul 2027 | $1.0M | $1.3M | $-292K | $-6.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $231K |
| Greenfield Foods | $187K |