| Ingresos TV | $5.8M |
| Bonus TV por Posición | $3.2M |
| Ingresos por partido | $1.2M |
| Patrocinio | $505K |
| Merchandising | $4.6M |
| Premio de Copa | $102K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.9M |
| Salarios personal | $29K |
| Amortización de Fichajes | $220K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $47K |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $15.4M | $10.6M | $4.8M | $274.7M |
| Abr 2029 | $15.7M | $10.4M | $5.3M | $269.7M |
| Mar 2029 | $13.7M | $10.8M | $2.9M | $264.2M |
| Feb 2029 | $14.4M | $11.5M | $2.9M | $278.5M |
| Ene 2029 | $44.5M | $10.2M | $34.3M | $275.4M |
| Dic 2028 | $14.5M | $11.4M | $3.2M | $248.8M |
| Nov 2028 | $15.8M | $10.8M | $5.1M | $245.5M |
| Oct 2028 | $17.0M | $11.4M | $5.6M | $240.3M |
| Sep 2028 | $15.7M | $15.1M | $555K | $234.6M |
| Ago 2028 | $20.0M | $13.6M | $6.4M | $233.9M |
| Jul 2028 | $14.6M | $8.0M | $6.6M | $227.5M |
| Jun 2028 | $15.6M | $8.1M | $7.5M | $220.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $3.2M |