| Ingresos TV | $7.3M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $1.2M |
| Patrocinio | $427K |
| Merchandising | $3.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $48K |
| Amortización de Fichajes | $57K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $15.0M | $8.0M | $7.0M | $156.6M |
| May 2028 | $15.5M | $9.2M | $6.3M | $149.5M |
| Apr 2028 | $15.8M | $8.2M | $7.6M | $143.1M |
| Mar 2028 | $14.9M | $8.8M | $6.0M | $135.5M |
| Feb 2028 | $13.2M | $8.5M | $4.7M | $129.4M |
| Jan 2028 | $27.1M | $8.8M | $18.2M | $124.6M |
| Dec 2027 | $13.7M | $7.7M | $6.0M | $107.5M |
| Nov 2027 | $15.5M | $8.3M | $7.2M | $101.5M |
| Oct 2027 | $14.2M | $8.8M | $5.5M | $94.2M |
| Sep 2027 | $13.4M | $8.2M | $5.2M | $88.7M |
| Aug 2027 | $12.7M | $7.8M | $4.9M | $83.4M |
| Jul 2027 | $13.0M | $7.1M | $5.9M | $78.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.9M |
| Beacon Telecom | $2.3M |