| Ingresos TV | $3.1M |
| Bonus TV por Posición | $560K |
| Ingresos por partido | $0 |
| Patrocinio | $42K |
| Merchandising | $320K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $42K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $774K |
| Salarios personal | $34K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $670K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $4.3M | $1.5M | $2.8M | $38.9M |
| Dec 2027 | $3.7M | $1.6M | $2.1M | $36.1M |
| Nov 2027 | $3.8M | $1.4M | $2.4M | $34.0M |
| Oct 2027 | $3.8M | $2.4M | $1.4M | $31.6M |
| Sep 2027 | $4.0M | $3.1M | $872K | $30.2M |
| Aug 2027 | $4.2M | $1.7M | $2.5M | $29.4M |
| Jul 2027 | $4.2M | $1.7M | $2.5M | $26.9M |
| Jun 2027 | $4.5M | $1.8M | $2.7M | $24.4M |
| May 2027 | $4.6M | $2.0M | $2.6M | $21.7M |
| Apr 2027 | $4.5M | $1.7M | $2.8M | $19.1M |
| Mar 2027 | $4.6M | $1.7M | $2.9M | $16.3M |
| Feb 2027 | $4.9M | $1.7M | $3.1M | $13.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $263K |
| Greenfield Foods | $242K |