| Ingresos TV | $229K |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $345K |
| Patrocinio | $99K |
| Merchandising | $1.6M |
| Premio de Copa | $120K |
| Premio Continental | $0 |
| Pago paracaídas | $558K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $31K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $625K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $3.1M | $2.6M | $537K | $4.6M |
| Nov 2027 | $3.0M | $3.2M | $-221K | $4.1M |
| Oct 2027 | $2.8M | $7.4M | $-4.6M | $4.3M |
| Sep 2027 | $5.7M | $3.0M | $2.8M | $8.9M |
| Ago 2027 | $3.5M | $3.1M | $432K | $6.1M |
| Jul 2027 | $4.6M | $2.8M | $1.8M | $5.6M |
| Jun 2027 | $3.0M | $3.0M | $-60K | $4.4M |
| May 2027 | $3.0M | $3.2M | $-167K | $4.5M |
| Abr 2027 | $3.0M | $3.0M | $-3K | $4.6M |
| Mar 2027 | $3.1M | $3.1M | $-36K | $4.6M |
| Feb 2027 | $3.2M | $2.9M | $288K | $4.7M |
| Ene 2027 | $3.3M | $3.2M | $178K | $4.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $629K |
| Local Dairy Co. | $559K |