| Ingresos TV | $2.3M |
| Bonus TV por Posición | $669K |
| Ingresos por partido | $63K |
| Patrocinio | $32K |
| Merchandising | $329K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $736 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $28K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $612K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $3.4M | $1.9M | $1.5M | $48.3M |
| Mar 2029 | $3.6M | $2.0M | $1.6M | $46.8M |
| Feb 2029 | $3.4M | $2.4M | $1.0M | $45.1M |
| Jan 2029 | $3.6M | $2.0M | $1.6M | $44.1M |
| Dec 2028 | $3.6M | $2.2M | $1.3M | $42.5M |
| Nov 2028 | $3.3M | $2.1M | $1.3M | $41.2M |
| Oct 2028 | $3.6M | $2.3M | $1.3M | $40.0M |
| Sep 2028 | $3.7M | $1.6M | $2.1M | $38.7M |
| Aug 2028 | $4.0M | $1.6M | $2.4M | $36.6M |
| Jul 2028 | $4.3M | $1.7M | $2.6M | $34.3M |
| Jun 2028 | $3.8M | $1.6M | $2.2M | $31.6M |
| May 2028 | $3.9M | $2.1M | $1.7M | $29.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $206K |
| Greenfield Foods | $176K |