| Ingresos TV | $1.9M |
| Bonus TV por Posición | $458K |
| Ingresos por partido | $19K |
| Patrocinio | $29K |
| Merchandising | $448K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $27K |
| Amortización de Fichajes | $76K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $624K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $2.9M | $2.2M | $679K | $43.8M |
| Sep 2029 | $2.9M | $2.4M | $494K | $43.1M |
| Aug 2029 | $3.1M | $2.0M | $1.1M | $42.5M |
| Jul 2029 | $3.1M | $2.3M | $813K | $41.3M |
| Jun 2029 | $3.8M | $1.9M | $1.9M | $40.4M |
| May 2029 | $3.0M | $2.9M | $172K | $38.4M |
| Apr 2029 | $3.0M | $1.9M | $1.1M | $38.2M |
| Mar 2029 | $3.1M | $2.0M | $1.1M | $37.0M |
| Feb 2029 | $2.9M | $2.6M | $294K | $35.8M |
| Jan 2029 | $3.2M | $2.0M | $1.1M | $35.4M |
| Dec 2028 | $3.2M | $2.1M | $1.1M | $34.2M |
| Nov 2028 | $2.9M | $2.0M | $941K | $33.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $169K |
| Greenfield Foods | $185K |