| Ingresos TV | $938K |
| Bonus TV por Posición | $460K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $43K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $257K |
| Salarios personal | $15K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $253K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.4M | $532K | $909K | $10.6M |
| Jul 2027 | $1.6M | $649K | $950K | $9.6M |
| Jun 2027 | $1.5M | $668K | $798K | $8.7M |
| May 2027 | $1.8M | $584K | $1.2M | $7.9M |
| Apr 2027 | $1.6M | $740K | $818K | $6.6M |
| Mar 2027 | $1.6M | $778K | $828K | $5.8M |
| Feb 2027 | $1.7M | $801K | $938K | $5.0M |
| Jan 2027 | $1.6M | $696K | $914K | $4.4M |
| Dec 2026 | $1.6M | $861K | $754K | $3.5M |
| Nov 2026 | $1.3M | $708K | $583K | $2.7M |
| Oct 2026 | $1.3M | $407K | $877K | $2.1M |
| Sep 2026 | $1.3M | $346K | $945K | $1.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $16K |