| Ingresos TV | $725K |
| Bonus TV por Posición | $373K |
| Ingresos por partido | $8K |
| Patrocinio | $862 |
| Merchandising | $52K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $654K |
| Salarios personal | $24K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $254K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.2M | $940K | $218K | $1.9M |
| Oct 2027 | $1.2M | $2.0M | $-716K | $1.7M |
| Sep 2027 | $984K | $1.3M | $-291K | $2.4M |
| Ago 2027 | $1.0M | $906K | $95K | $2.7M |
| Jul 2027 | $999K | $1.3M | $-283K | $2.6M |
| Jun 2027 | $992K | $868K | $123K | $2.9M |
| May 2027 | $1.1M | $965K | $115K | $2.8M |
| Abr 2027 | $1.0M | $859K | $145K | $2.6M |
| Mar 2027 | $931K | $958K | $-28K | $2.5M |
| Feb 2027 | $969K | $978K | $-9K | $2.5M |
| Ene 2027 | $977K | $812K | $165K | $2.5M |
| Dic 2026 | $954K | $776K | $177K | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $10K |