| Ingresos TV | $759K |
| Bonus TV por Posición | $345K |
| Ingresos por partido | $0 |
| Patrocinio | $887 |
| Merchandising | $61K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $959K |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $262K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $1.2M | $1.2M | $-77K | $1.1M |
| Aug 2027 | $1.2M | $855K | $305K | $4.9M |
| Jul 2027 | $1.1M | $819K | $328K | $4.6M |
| Jun 2027 | $1.1M | $816K | $329K | $4.3M |
| May 2027 | $1.3M | $1.0M | $257K | $4.0M |
| Apr 2027 | $1.2M | $809K | $357K | $3.7M |
| Mar 2027 | $1.2M | $841K | $328K | $3.4M |
| Feb 2027 | $1.2M | $921K | $322K | $3.0M |
| Jan 2027 | $1.3M | $918K | $381K | $2.7M |
| Dec 2026 | $1.1M | $774K | $303K | $2.3M |
| Nov 2026 | $987K | $794K | $193K | $2.0M |
| Oct 2026 | $884K | $1.7M | $-852K | $1.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $11K |