| Ingresos TV | $791K |
| Bonus TV por Posición | $118K |
| Ingresos por partido | $3.4M |
| Patrocinio | $401K |
| Merchandising | $5.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2.4M |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.5M |
| Salarios personal | $100K |
| Amortización de Fichajes | $68K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $209K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $12.6M | $9.6M | $3.0M | $19.4M |
| Oct 2027 | $10.9M | $17.7M | $-6.7M | $18.1M |
| Sep 2027 | $8.1M | $14.4M | $-6.3M | $24.8M |
| Ago 2027 | $7.5M | $5.5M | $2.0M | $91.6M |
| Jul 2027 | $19.6M | $6.0M | $13.6M | $89.5M |
| Jun 2027 | $11.7M | $6.2M | $5.5M | $75.8M |
| May 2027 | $9.7M | $6.9M | $2.8M | $70.2M |
| Abr 2027 | $10.7M | $9.6M | $1.1M | $67.4M |
| Mar 2027 | $10.7M | $7.1M | $3.7M | $66.2M |
| Feb 2027 | $14.6M | $7.2M | $7.4M | $62.5M |
| Ene 2027 | $9.7M | $6.4M | $3.3M | $57.7M |
| Dic 2026 | $11.6M | $6.2M | $5.3M | $54.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.4M |
| Beacon Telecom | $2.5M |