| Ingresos TV | $953K |
| Bonus TV por Posición | $395K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $95K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $978K |
| Salarios personal | $23K |
| Amortización de Fichajes | $32K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $385K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $1.4M | $1.4M | $27K | $2.4M |
| Feb 2030 | $1.5M | $1.4M | $94K | $2.3M |
| Ene 2030 | $1.5M | $1.4M | $79K | $2.2M |
| Dic 2029 | $1.9M | $1.5M | $443K | $2.1M |
| Nov 2029 | $1.4M | $1.4M | $66K | $1.6M |
| Oct 2029 | $1.5M | $1.6M | $-172K | $1.5M |
| Sep 2029 | $1.5M | $1.4M | $70K | $1.7M |
| Ago 2029 | $1.5M | $1.5M | $25K | $1.6M |
| Jul 2029 | $1.6M | $1.8M | $-216K | $1.5M |
| Jun 2029 | $1.6M | $1.7M | $-51K | $1.7M |
| May 2029 | $1.6M | $2.3M | $-716K | $1.7M |
| Abr 2029 | $1.4M | $1.7M | $-327K | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $16K |