| Ingresos TV | $2.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $39K |
| Patrocinio | $16K |
| Merchandising | $246K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $12K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $459K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $2.6M | $2.2M | $387K | $49.2M |
| Oct 2029 | $2.5M | $1.7M | $877K | $48.8M |
| Sep 2029 | $2.8M | $1.7M | $1.2M | $47.9M |
| Aug 2029 | $2.8M | $1.3M | $1.5M | $52.9M |
| Jul 2029 | $2.8M | $1.5M | $1.3M | $51.4M |
| Jun 2029 | $3.3M | $1.3M | $2.0M | $50.1M |
| May 2029 | $2.7M | $1.6M | $1.2M | $48.1M |
| Apr 2029 | $2.8M | $1.6M | $1.2M | $46.9M |
| Mar 2029 | $2.7M | $1.6M | $1.1M | $45.7M |
| Feb 2029 | $3.1M | $1.8M | $1.3M | $44.6M |
| Jan 2029 | $3.1M | $1.9M | $1.2M | $43.4M |
| Dec 2028 | $2.8M | $2.0M | $848K | $42.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $190K |