| Ingresos TV | $2.2M |
| Bonus TV por Posición | $249K |
| Ingresos por partido | $2.2M |
| Patrocinio | $416K |
| Merchandising | $4.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $495K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $71K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $12.0M | $6.0M | $6.1M | $19.2M |
| May 2028 | $8.6M | $6.6M | $2.0M | $13.0M |
| Abr 2028 | $8.7M | $7.2M | $1.5M | $11.0M |
| Mar 2028 | $10.1M | $11.0M | $-914K | $9.9M |
| Feb 2028 | $10.4M | $8.5M | $1.9M | $10.7M |
| Ene 2028 | $8.6M | $6.5M | $2.1M | $8.7M |
| Dic 2027 | $9.2M | $6.4M | $2.9M | $6.5M |
| Nov 2027 | $9.5M | $6.3M | $3.2M | $3.5M |
| Oct 2027 | $9.7M | $11.0M | $-1.3M | $216K |
| Sep 2027 | $9.8M | $7.2M | $2.6M | $1.5M |
| Ago 2027 | $7.8M | $5.7M | $2.1M | $41.3M |
| Jul 2027 | $8.1M | $5.6M | $2.5M | $42.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.5M |
| Beacon Telecom | $2.5M |