| Ingresos TV | $1.9M |
| Bonus TV por Posición | $428K |
| Ingresos por partido | $0 |
| Patrocinio | $32K |
| Merchandising | $551K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $36K |
| Amortización de Fichajes | $89K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $653K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $2.9M | $2.6M | $262K | $27.7M |
| Jul 2029 | $2.8M | $3.1M | $-289K | $27.4M |
| Jun 2029 | $3.8M | $2.5M | $1.3M | $27.6M |
| May 2029 | $2.9M | $3.7M | $-811K | $26.2M |
| Apr 2029 | $2.9M | $2.4M | $477K | $26.9M |
| Mar 2029 | $3.0M | $2.8M | $220K | $26.4M |
| Feb 2029 | $3.1M | $3.7M | $-602K | $26.0M |
| Jan 2029 | $3.5M | $3.0M | $503K | $26.6M |
| Dec 2028 | $3.4M | $3.1M | $318K | $26.0M |
| Nov 2028 | $3.2M | $3.8M | $-603K | $25.6M |
| Oct 2028 | $3.3M | $3.8M | $-552K | $26.1M |
| Sep 2028 | $2.8M | $3.2M | $-323K | $26.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $187K |
| Hometown Print | $198K |