| Ingresos TV | $2.4M |
| Bonus TV por Posición | $881K |
| Ingresos por partido | $40K |
| Patrocinio | $200K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $52K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.2M |
| Salarios personal | $79K |
| Amortización de Fichajes | $439K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $164K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $5.3M | $12.1M | $-6.7M | $24.1M |
| Oct 2027 | $5.6M | $12.0M | $-6.5M | $30.4M |
| Sep 2027 | $5.7M | $6.0M | $-374K | $36.4M |
| Ago 2027 | $5.6M | $4.5M | $1.1M | $53.1M |
| Jul 2027 | $6.4M | $4.5M | $1.9M | $51.9M |
| Jun 2027 | $6.0M | $4.6M | $1.5M | $49.9M |
| May 2027 | $5.7M | $6.4M | $-698K | $48.3M |
| Abr 2027 | $6.7M | $3.9M | $2.8M | $77.9M |
| Mar 2027 | $11.9M | $3.9M | $7.9M | $75.7M |
| Feb 2027 | $7.5M | $4.1M | $3.4M | $70.1M |
| Ene 2027 | $7.4M | $4.0M | $3.4M | $66.7M |
| Dic 2026 | $10.1M | $4.1M | $6.0M | $63.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Civic Energy | $1.2M |