| Ingresos TV | $4.7M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $146K |
| Patrocinio | $829K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.2M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $24K |
| Amortización de Fichajes | $1.1M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $11.6M | $8.3M | $3.3M | $30.5M |
| Nov 2029 | $8.2M | $10.4M | $-2.2M | $26.1M |
| Oct 2029 | $8.2M | $11.3M | $-3.2M | $27.1M |
| Sep 2029 | $7.9M | $11.4M | $-3.5M | $29.2M |
| Aug 2029 | $8.3M | $10.1M | $-1.8M | $33.3M |
| Jul 2029 | $8.6M | $10.3M | $-1.7M | $38.7M |
| Jun 2029 | $8.7M | $10.1M | $-1.4M | $39.4M |
| May 2029 | $8.8M | $15.2M | $-6.3M | $39.8M |
| Apr 2029 | $8.8M | $8.1M | $744K | $45.1M |
| Mar 2029 | $8.8M | $8.2M | $608K | $43.4M |
| Feb 2029 | $8.8M | $7.2M | $1.6M | $57.2M |
| Jan 2029 | $9.2M | $6.9M | $2.3M | $54.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.0M |
| Vanguard Industries | $4.2M |
| Aurora Holdings | $5.6M |