| Ingresos TV | $744K |
| Bonus TV por Posición | $215K |
| Ingresos por partido | $1.5M |
| Patrocinio | $415K |
| Merchandising | $4.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $294K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $60K |
| Amortización de Fichajes | $26K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.7M | $3.7M | $4.0M | $42.4M |
| Oct 2027 | $7.5M | $4.0M | $3.5M | $38.3M |
| Sep 2027 | $10.7M | $4.6M | $6.1M | $34.8M |
| Aug 2027 | $6.1M | $3.5M | $2.6M | $29.0M |
| Jul 2027 | $8.7M | $6.5M | $2.2M | $27.3M |
| Jun 2027 | $11.2M | $3.4M | $7.7M | $25.2M |
| May 2027 | $7.8M | $4.2M | $3.6M | $17.4M |
| Apr 2027 | $8.1M | $3.7M | $4.4M | $13.8M |
| Mar 2027 | $8.5M | $3.7M | $4.8M | $9.4M |
| Feb 2027 | $6.9M | $3.2M | $3.7M | $4.7M |
| Jan 2027 | $7.6M | $3.2M | $4.5M | $1.0M |
| Dec 2026 | $7.9M | $3.3M | $4.6M | $-3.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.7M |
| Northwind Insurance | $2.2M |