| Ingresos TV | $570K |
| Bonus TV por Posición | $127K |
| Ingresos por partido | $2.1M |
| Patrocinio | $479K |
| Merchandising | $6.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $184K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $70K |
| Amortización de Fichajes | $52K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $9.5M | $4.3M | $5.2M | $58.2M |
| May 2028 | $9.7M | $5.6M | $4.1M | $53.0M |
| Abr 2028 | $11.5M | $6.5M | $5.0M | $48.8M |
| Mar 2028 | $10.4M | $7.9M | $2.5M | $43.8M |
| Feb 2028 | $13.2M | $6.3M | $6.9M | $41.2M |
| Ene 2028 | $9.9M | $5.0M | $4.9M | $36.8M |
| Dic 2027 | $9.6M | $4.9M | $4.6M | $31.9M |
| Nov 2027 | $9.8M | $5.0M | $4.8M | $27.3M |
| Oct 2027 | $9.1M | $12.7M | $-3.6M | $22.4M |
| Sep 2027 | $26.5M | $8.6M | $17.9M | $26.0M |
| Ago 2027 | $7.0M | $4.9M | $2.1M | $36.8M |
| Jul 2027 | $6.9M | $5.9M | $964K | $34.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.9M |
| Riverstone Logistics | $2.9M |