| Ingresos TV | $5.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $3K |
| Patrocinio | $78K |
| Merchandising | $892K |
| Premio de Copa | $210K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $137K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $37K |
| Amortización de Fichajes | $13K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $67K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.3M | $4.5M | $3.8M | $95.0M |
| May 2028 | $9.4M | $5.1M | $4.3M | $91.3M |
| Abr 2028 | $8.5M | $4.3M | $4.1M | $86.9M |
| Mar 2028 | $8.5M | $4.1M | $4.4M | $82.8M |
| Feb 2028 | $8.4M | $4.2M | $4.2M | $78.4M |
| Ene 2028 | $14.1M | $4.1M | $10.0M | $74.2M |
| Dic 2027 | $8.2M | $3.8M | $4.4M | $64.1M |
| Nov 2027 | $8.1M | $3.7M | $4.5M | $59.7M |
| Oct 2027 | $8.1M | $4.7M | $3.4M | $55.2M |
| Sep 2027 | $7.6M | $4.8M | $2.8M | $51.8M |
| Ago 2027 | $7.7M | $4.2M | $3.5M | $49.0M |
| Jul 2027 | $8.9M | $4.7M | $4.3M | $45.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $427K |
| Hometown Print | $505K |