| Ingresos TV | $739K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $49K |
| Patrocinio | $97K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $38K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $14K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $451K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $2.1M | $1.6M | $526K | $-3.0M |
| Feb 2028 | $2.3M | $1.8M | $507K | $-3.6M |
| Jan 2028 | $2.2M | $1.8M | $412K | $-4.1M |
| Dec 2027 | $2.2M | $1.9M | $328K | $-4.5M |
| Nov 2027 | $2.4M | $1.8M | $608K | $-4.8M |
| Oct 2027 | $2.4M | $2.9M | $-546K | $-5.5M |
| Sep 2027 | $2.3M | $3.1M | $-771K | $-4.9M |
| Aug 2027 | $2.3M | $1.8M | $515K | $10.0M |
| Jul 2027 | $2.4M | $1.5M | $880K | $9.5M |
| Jun 2027 | $3.5M | $1.6M | $1.8M | $8.6M |
| May 2027 | $2.4M | $1.8M | $564K | $6.8M |
| Apr 2027 | $2.4M | $1.6M | $815K | $6.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $551K |
| Greenfield Foods | $615K |