| Ingresos TV | $2.1M |
| Bonus TV por Posición | $819K |
| Ingresos por partido | $0 |
| Patrocinio | $29K |
| Merchandising | $400K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $744K |
| Salarios personal | $44K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $710K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.4M | $1.5M | $1.9M | $13.3M |
| Jan 2027 | $3.4M | $1.6M | $1.8M | $11.5M |
| Dec 2026 | $3.4M | $1.4M | $1.9M | $9.7M |
| Nov 2026 | $3.4M | $1.4M | $1.9M | $7.8M |
| Oct 2026 | $4.2M | $2.5M | $1.7M | $5.9M |
| Sep 2026 | $4.4M | $1.5M | $2.8M | $4.1M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $169K |
| Local Dairy Co. | $178K |