| Ingresos TV | $5.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $542K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $68K |
| Amortización de Fichajes | $18K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $747K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $5.6M | $7.4M | $-1.8M | $32.7M |
| Feb 2028 | $5.7M | $7.3M | $-1.6M | $34.5M |
| Jan 2028 | $6.0M | $7.2M | $-1.1M | $36.1M |
| Dec 2027 | $5.2M | $7.6M | $-2.5M | $37.2M |
| Nov 2027 | $5.1M | $7.3M | $-2.1M | $39.7M |
| Oct 2027 | $5.7M | $7.1M | $-1.5M | $41.8M |
| Sep 2027 | $5.7M | $7.7M | $-2.0M | $43.3M |
| Aug 2027 | $5.8M | $6.7M | $-899K | $45.3M |
| Jul 2027 | $5.8M | $6.7M | $-943K | $46.1M |
| Jun 2027 | $24.4M | $7.0M | $17.4M | $47.1M |
| May 2027 | $6.6M | $7.5M | $-938K | $29.6M |
| Apr 2027 | $5.9M | $10.0M | $-4.0M | $30.5M |