| Ingresos TV | $229K |
| Bonus TV por Posición | $123K |
| Ingresos por partido | $0 |
| Patrocinio | $410K |
| Merchandising | $6.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $32K |
| Amortización de Fichajes | $227K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $75K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2029 | $7.0M | $4.3M | $2.7M | $137.6M |
| Jul 2029 | $6.8M | $4.1M | $2.7M | $137.2M |
| Jun 2029 | $9.9M | $5.0M | $4.9M | $134.9M |
| May 2029 | $9.8M | $7.2M | $2.6M | $129.7M |
| Abr 2029 | $11.0M | $6.2M | $4.8M | $127.0M |
| Mar 2029 | $12.8M | $13.1M | $-239K | $121.9M |
| Feb 2029 | $14.5M | $8.8M | $5.6M | $121.9M |
| Ene 2029 | $8.3M | $5.2M | $3.1M | $116.1M |
| Dic 2028 | $8.6M | $5.0M | $3.7M | $112.7M |
| Nov 2028 | $9.5M | $5.3M | $4.2M | $108.9M |
| Oct 2028 | $8.8M | $8.6M | $201K | $104.5M |
| Sep 2028 | $23.3M | $5.4M | $17.9M | $104.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Beacon Telecom | $2.2M |