| Ingresos TV | $238K |
| Bonus TV por Posición | $77K |
| Ingresos por partido | $0 |
| Patrocinio | $410K |
| Merchandising | $5.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $400K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $890K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $42K |
| Amortización de Fichajes | $214K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $390K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $19.0M | $5.2M | $13.8M | $85.9M |
| Jul 2028 | $6.5M | $5.1M | $1.4M | $71.9M |
| Jun 2028 | $8.2M | $4.7M | $3.5M | $70.4M |
| May 2028 | $8.3M | $6.2M | $2.1M | $66.6M |
| Abr 2028 | $10.0M | $5.4M | $4.6M | $64.3M |
| Mar 2028 | $9.3M | $5.9M | $3.4M | $59.6M |
| Feb 2028 | $12.2M | $6.2M | $6.0M | $56.0M |
| Ene 2028 | $9.0M | $5.8M | $3.2M | $52.2M |
| Dic 2027 | $8.5M | $5.9M | $2.7M | $48.9M |
| Nov 2027 | $10.2M | $6.0M | $4.2M | $46.0M |
| Oct 2027 | $9.3M | $7.8M | $1.4M | $41.7M |
| Sep 2027 | $10.6M | $5.2M | $5.4M | $40.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Beacon Telecom | $2.2M |