| Ingresos TV | $8.3M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $0 |
| Patrocinio | $248K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $2.3M |
| Tarifas de Cesión (Ingreso) | $500K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $81K |
| Amortización de Fichajes | $354K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $20.9M | $6.0M | $14.9M | $33.8M |
| Jun 2028 | $8.7M | $6.6M | $2.1M | $52.3M |
| May 2028 | $8.8M | $8.9M | $-92K | $49.8M |
| Abr 2028 | $13.8M | $6.2M | $7.6M | $49.6M |
| Mar 2028 | $9.2M | $6.0M | $3.2M | $41.6M |
| Feb 2028 | $10.1M | $6.1M | $4.0M | $38.0M |
| Ene 2028 | $9.2M | $6.9M | $2.3M | $34.8M |
| Dic 2027 | $8.6M | $6.5M | $2.1M | $32.1M |
| Nov 2027 | $8.6M | $6.9M | $1.7M | $29.7M |
| Oct 2027 | $8.0M | $7.8M | $243K | $27.7M |
| Sep 2027 | $9.5M | $7.7M | $1.8M | $27.1M |
| Ago 2027 | $7.3M | $4.9M | $2.4M | $24.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Civic Energy | $1.6M |