| Ingresos TV | $240K |
| Bonus TV por Posición | $132K |
| Ingresos por partido | $87K |
| Patrocinio | $93K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $88K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $44K |
| Amortización de Fichajes | $101K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $675K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $3.1M | $6.3M | $-3.2M | $3.1M |
| Jul 2028 | $2.9M | $2.6M | $307K | $6.6M |
| Jun 2028 | $3.0M | $2.7M | $304K | $8.9M |
| May 2028 | $3.2M | $2.7M | $450K | $8.5M |
| Abr 2028 | $2.9M | $2.4M | $518K | $8.0M |
| Mar 2028 | $2.8M | $2.3M | $427K | $7.5M |
| Feb 2028 | $2.9M | $2.2M | $723K | $7.0M |
| Ene 2028 | $8.4M | $2.4M | $6.0M | $6.2M |
| Dic 2027 | $2.9M | $2.3M | $601K | $1.9M |
| Nov 2027 | $2.9M | $2.4M | $459K | $1.3M |
| Oct 2027 | $2.9M | $3.3M | $-439K | $820K |
| Sep 2027 | $2.9M | $2.3M | $589K | $1.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $568K |
| Greenfield Foods | $550K |