| Ingresos TV | $257K |
| Bonus TV por Posición | $55K |
| Ingresos por partido | $0 |
| Patrocinio | $99K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $80K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $53K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $658K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $3.1M | $3.5M | $-408K | $3.8M |
| Abr 2027 | $3.1M | $2.0M | $1.1M | $11.1M |
| Mar 2027 | $3.1M | $2.0M | $1.1M | $10.0M |
| Feb 2027 | $3.3M | $2.0M | $1.3M | $8.9M |
| Ene 2027 | $3.6M | $2.3M | $1.2M | $7.7M |
| Dic 2026 | $3.5M | $2.5M | $1.0M | $6.6M |
| Nov 2026 | $3.5M | $2.4M | $1.2M | $5.5M |
| Oct 2026 | $3.7M | $1.8M | $2.0M | $4.4M |
| Sep 2026 | $3.6M | $1.3M | $2.3M | $2.4M |
| Ago 2026 | $0 | $0 | $0 | $168K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $608K |
| Hometown Print | $582K |