| Ingresos TV | $3.7M |
| Bonus TV por Posición | $154K |
| Ingresos por partido | $11K |
| Patrocinio | $52K |
| Merchandising | $273K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $15K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $703K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2030 | $4.2M | $2.6M | $1.7M | $78.9M |
| Jan 2030 | $4.5M | $2.7M | $1.8M | $77.2M |
| Dec 2029 | $4.2M | $2.5M | $1.6M | $75.4M |
| Nov 2029 | $4.4M | $2.5M | $1.8M | $73.8M |
| Oct 2029 | $4.4M | $2.6M | $1.9M | $71.9M |
| Sep 2029 | $6.0M | $2.9M | $3.1M | $70.0M |
| Aug 2029 | $4.9M | $2.3M | $2.6M | $66.9M |
| Jul 2029 | $5.0M | $2.2M | $2.8M | $64.3M |
| Jun 2029 | $6.3M | $2.2M | $4.1M | $61.5M |
| May 2029 | $4.9M | $2.7M | $2.3M | $57.4M |
| Apr 2029 | $5.0M | $1.9M | $3.1M | $55.1M |
| Mar 2029 | $5.3M | $2.2M | $3.1M | $52.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $315K |
| Local Dairy Co. | $304K |