| Ingresos TV | $857K |
| Bonus TV por Posición | $306K |
| Ingresos por partido | $265K |
| Patrocinio | $440K |
| Merchandising | $4.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $570K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $64K |
| Amortización de Fichajes | $33K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.7M | $4.3M | $2.5M | $18.6M |
| Jul 2027 | $6.4M | $4.8M | $1.6M | $19.2M |
| Jun 2027 | $6.9M | $5.0M | $1.8M | $17.5M |
| May 2027 | $6.3M | $4.8M | $1.5M | $15.6M |
| Apr 2027 | $6.2M | $4.8M | $1.4M | $14.1M |
| Mar 2027 | $6.7M | $4.8M | $1.9M | $12.7M |
| Feb 2027 | $6.8M | $5.0M | $1.8M | $10.8M |
| Jan 2027 | $6.3M | $4.5M | $1.8M | $9.0M |
| Dec 2026 | $6.8M | $4.7M | $2.1M | $7.2M |
| Nov 2026 | $6.5M | $4.8M | $1.7M | $5.1M |
| Oct 2026 | $6.1M | $9.0M | $-2.9M | $3.3M |
| Sep 2026 | $6.3M | $3.5M | $2.7M | $6.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.5M |
| Riverstone Logistics | $2.8M |