| Ingresos TV | $833K |
| Bonus TV por Posición | $411K |
| Ingresos por partido | $616K |
| Patrocinio | $474K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.8M |
| Salarios personal | $47K |
| Amortización de Fichajes | $49K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2.9M |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $6.9M | $8.0M | $-1.1M | $24.1M |
| Jun 2028 | $7.4M | $6.4M | $985K | $25.1M |
| May 2028 | $7.6M | $8.8M | $-1.2M | $24.0M |
| Abr 2028 | $7.5M | $6.5M | $936K | $25.2M |
| Mar 2028 | $7.4M | $6.6M | $773K | $24.5M |
| Feb 2028 | $7.6M | $6.7M | $967K | $23.6M |
| Ene 2028 | $7.3M | $5.9M | $1.4M | $22.6M |
| Dic 2027 | $7.0M | $5.6M | $1.4M | $21.3M |
| Nov 2027 | $6.5M | $6.2M | $263K | $19.8M |
| Oct 2027 | $6.4M | $6.7M | $-310K | $19.5M |
| Sep 2027 | $6.8M | $7.9M | $-1.1M | $19.8M |
| Ago 2027 | $6.5M | $4.5M | $2.0M | $22.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Beacon Telecom | $3.0M |