| Ingresos TV | $84K |
| Bonus TV por Posición | $49K |
| Ingresos por partido | $0 |
| Patrocinio | $86K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $19K |
| Amortización de Fichajes | $160K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $791K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $3.2M | $2.5M | $731K | $32.7M |
| Jul 2031 | $3.3M | $2.6M | $741K | $31.8M |
| Jun 2031 | $3.4M | $2.6M | $855K | $30.9M |
| May 2031 | $3.5M | $3.2M | $338K | $29.8M |
| Abr 2031 | $3.5M | $3.2M | $262K | $29.3M |
| Mar 2031 | $3.6M | $3.2M | $413K | $28.9M |
| Feb 2031 | $15.0M | $3.5M | $11.5M | $28.4M |
| Ene 2031 | $3.1M | $3.4M | $-263K | $16.7M |
| Dic 2030 | $3.1M | $2.9M | $179K | $16.8M |
| Nov 2030 | $3.0M | $3.0M | $25K | $16.5M |
| Oct 2030 | $2.9M | $4.5M | $-1.6M | $16.3M |
| Sep 2030 | $4.1M | $4.2M | $-56K | $17.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $476K |
| Greenfield Foods | $557K |