| Ingresos TV | $719 |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $88 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $466K |
| Salarios personal | $7K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $275K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $110K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $807 | $858K | $-857K | $-18.6M |
| Aug 2028 | $808 | $705K | $-705K | $-17.8M |
| Jul 2028 | $802 | $936K | $-935K | $-17.1M |
| Jun 2028 | $59K | $677K | $-618K | $-16.1M |
| May 2028 | $804 | $988K | $-988K | $-15.5M |
| Apr 2028 | $816 | $647K | $-646K | $-14.5M |
| Mar 2028 | $804 | $638K | $-637K | $-13.9M |
| Feb 2028 | $797 | $628K | $-627K | $-13.2M |
| Jan 2028 | $7K | $1.2M | $-1.2M | $-12.6M |
| Dec 2027 | $5K | $887K | $-882K | $-11.4M |
| Nov 2027 | $5K | $1.1M | $-1.1M | $-10.5M |
| Oct 2027 | $13K | $1.0M | $-1.0M | $-9.4M |