| Ingresos TV | $7.0M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $1.7M |
| Patrocinio | $542K |
| Merchandising | $8.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $869K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $68K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2.1M |
| Mantenimiento instalaciones | $2.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $19.3M | $10.5M | $8.8M | $8.3M |
| Ene 2028 | $20.1M | $8.7M | $11.3M | $65.1M |
| Dic 2027 | $19.2M | $8.3M | $10.9M | $53.7M |
| Nov 2027 | $18.8M | $8.4M | $10.4M | $42.8M |
| Oct 2027 | $17.4M | $13.3M | $4.1M | $32.3M |
| Sep 2027 | $10.5M | $8.4M | $2.1M | $28.2M |
| Ago 2027 | $9.6M | $6.0M | $3.6M | $67.4M |
| Jul 2027 | $17.3M | $6.0M | $11.3M | $66.1M |
| Jun 2027 | $11.8M | $6.9M | $4.9M | $54.8M |
| May 2027 | $11.0M | $7.7M | $3.3M | $49.9M |
| Abr 2027 | $10.9M | $10.4M | $463K | $46.5M |
| Mar 2027 | $11.2M | $6.8M | $4.4M | $46.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.0M |
| Beacon Telecom | $3.5M |