| Ingresos TV | $196K |
| Bonus TV por Posición | $65K |
| Ingresos por partido | $0 |
| Patrocinio | $80K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $32K |
| Amortización de Fichajes | $121K |
| Intereses de Deuda | $52K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $526K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $2.3M | $2.1M | $188K | $-11.1M |
| Jul 2028 | $4.5M | $2.9M | $1.6M | $-11.4M |
| Jun 2028 | $2.3M | $2.7M | $-379K | $-13.1M |
| May 2028 | $1.9M | $2.7M | $-762K | $-12.9M |
| Abr 2028 | $1.9M | $2.4M | $-423K | $-12.2M |
| Mar 2028 | $1.9M | $2.9M | $-1.0M | $-11.9M |
| Feb 2028 | $3.1M | $2.6M | $503K | $-11.0M |
| Ene 2028 | $2.1M | $3.3M | $-1.2M | $-11.2M |
| Dic 2027 | $2.1M | $3.1M | $-996K | $-10.1M |
| Nov 2027 | $2.1M | $3.5M | $-1.4M | $-9.2M |
| Oct 2027 | $2.1M | $3.4M | $-1.4M | $-7.9M |
| Sep 2027 | $2.1M | $2.9M | $-774K | $-6.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $442K |
| Local Dairy Co. | $519K |