| Ingresos TV | $6.2M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $242K |
| Patrocinio | $65K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $2K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2031 | $9.1M | $7.7M | $1.4M | $168.2M |
| Jan 2031 | $9.9M | $5.6M | $4.3M | $166.8M |
| Dec 2030 | $9.3M | $5.8M | $3.4M | $162.5M |
| Nov 2030 | $8.7M | $5.4M | $3.3M | $159.1M |
| Oct 2030 | $8.6M | $8.4M | $288K | $155.8M |
| Sep 2030 | $7.9M | $5.4M | $2.5M | $155.5M |
| Aug 2030 | $7.9M | $5.6M | $2.3M | $153.0M |
| Jul 2030 | $8.4M | $7.2M | $1.2M | $150.6M |
| Jun 2030 | $12.7M | $5.1M | $7.6M | $149.4M |
| May 2030 | $8.2M | $6.2M | $2.1M | $141.8M |
| Apr 2030 | $8.2M | $6.1M | $2.1M | $139.7M |
| Mar 2030 | $8.2M | $5.8M | $2.4M | $137.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $322K |
| Local Dairy Co. | $460K |