| Ingresos TV | $209K |
| Bonus TV por Posición | $112K |
| Ingresos por partido | $78K |
| Patrocinio | $100K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $12K |
| Amortización de Fichajes | $18K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $427K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $1.9M | $2.2M | $-300K | $3.1M |
| Feb 2030 | $2.1M | $2.4M | $-281K | $3.4M |
| Jan 2030 | $1.9M | $2.1M | $-127K | $3.7M |
| Dec 2029 | $1.9M | $2.5M | $-610K | $3.8M |
| Nov 2029 | $2.0M | $2.1M | $-69K | $4.4M |
| Oct 2029 | $1.8M | $2.3M | $-470K | $4.4M |
| Sep 2029 | $7.7M | $2.1M | $5.6M | $4.9M |
| Aug 2029 | $1.8M | $1.7M | $45K | $-765K |
| Jul 2029 | $2.3M | $1.7M | $628K | $-828K |
| Jun 2029 | $2.0M | $1.7M | $250K | $-1.4M |
| May 2029 | $1.9M | $2.9M | $-1.0M | $-1.7M |
| Apr 2029 | $1.9M | $2.2M | $-334K | $-710K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $636K |
| Hometown Print | $569K |