| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $234K |
| Patrocinio | $41K |
| Merchandising | $519K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $17K |
| Inversión del propietario | $0 |
| Salarios jugadores | $861K |
| Salarios personal | $39K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $8K |
| Mantenimiento instalaciones | $782K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2027 | $4.5M | $1.7M | $2.8M | $20.3M |
| Feb 2027 | $4.4M | $1.8M | $2.7M | $17.5M |
| Ene 2027 | $4.5M | $1.7M | $2.8M | $14.8M |
| Dic 2026 | $4.8M | $1.6M | $3.1M | $12.0M |
| Nov 2026 | $4.4M | $1.7M | $2.7M | $8.9M |
| Oct 2026 | $4.7M | $3.5M | $1.2M | $6.2M |
| Sep 2026 | $4.8M | $1.3M | $3.5M | $5.0M |
| Ago 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $239K |
| Hometown Print | $256K |