| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $253K |
| Patrocinio | $44K |
| Merchandising | $695K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $3K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $905K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $5.4M | $2.7M | $2.7M | $61.2M |
| Oct 2030 | $5.2M | $2.5M | $2.6M | $58.5M |
| Sep 2030 | $5.0M | $2.3M | $2.7M | $55.8M |
| Aug 2030 | $4.9M | $2.1M | $2.8M | $53.4M |
| Jul 2030 | $5.9M | $2.1M | $3.8M | $50.5M |
| Jun 2030 | $4.9M | $2.1M | $2.8M | $46.7M |
| May 2030 | $5.0M | $3.3M | $1.7M | $43.9M |
| Apr 2030 | $5.2M | $2.3M | $2.9M | $42.2M |
| Mar 2030 | $5.3M | $2.6M | $2.7M | $39.3M |
| Feb 2030 | $5.3M | $2.4M | $2.9M | $36.6M |
| Jan 2030 | $5.3M | $2.3M | $2.9M | $33.7M |
| Dec 2029 | $5.0M | $2.2M | $2.8M | $30.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $282K |
| Hometown Print | $250K |