| Ingresos TV | $712K |
| Bonus TV por Posición | $180K |
| Ingresos por partido | $1.5M |
| Patrocinio | $438K |
| Merchandising | $5.5M |
| Premio de Copa | $105K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $85K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.8M |
| Salarios personal | $83K |
| Amortización de Fichajes | $585K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2028 | $8.5M | $8.9M | $-419K | $32.8M |
| Sep 2028 | $9.1M | $7.5M | $1.6M | $32.7M |
| Aug 2028 | $6.8M | $6.9M | $-112K | $75.8M |
| Jul 2028 | $25.7M | $6.5M | $19.2M | $79.0M |
| Jun 2028 | $10.9M | $7.1M | $3.9M | $59.3M |
| May 2028 | $8.6M | $10.0M | $-1.4M | $54.9M |
| Apr 2028 | $8.2M | $8.2M | $8K | $55.8M |
| Mar 2028 | $8.3M | $7.0M | $1.3M | $55.3M |
| Feb 2028 | $12.1M | $8.0M | $4.1M | $53.4M |
| Jan 2028 | $8.0M | $6.3M | $1.7M | $49.9M |
| Dec 2027 | $8.6M | $6.9M | $1.7M | $47.8M |
| Nov 2027 | $9.5M | $6.6M | $2.9M | $45.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.7M |
| Beacon Telecom | $2.5M |