| Ingresos TV | $6.4M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $334K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $62K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $10.9M | $4.3M | $6.6M | $139.0M |
| Jun 2028 | $19.1M | $5.0M | $14.1M | $132.7M |
| May 2028 | $10.9M | $7.5M | $3.4M | $118.6M |
| Apr 2028 | $10.8M | $4.9M | $5.9M | $115.1M |
| Mar 2028 | $10.5M | $4.3M | $6.2M | $109.3M |
| Feb 2028 | $10.7M | $4.7M | $6.0M | $103.1M |
| Jan 2028 | $11.0M | $4.3M | $6.7M | $97.1M |
| Dec 2027 | $11.4M | $4.8M | $6.5M | $90.4M |
| Nov 2027 | $10.4M | $4.5M | $6.0M | $83.8M |
| Oct 2027 | $11.6M | $5.0M | $6.5M | $77.8M |
| Sep 2027 | $10.3M | $6.0M | $4.3M | $71.3M |
| Aug 2027 | $10.2M | $3.8M | $6.4M | $94.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Northwind Insurance | $2.0M |