| Ingresos TV | $6.0M |
| Bonus TV por Posición | $821K |
| Ingresos por partido | $0 |
| Patrocinio | $393K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $350K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $76K |
| Amortización de Fichajes | $193K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $10.2M | $5.2M | $5.0M | $111.9M |
| Jun 2028 | $15.6M | $5.8M | $9.8M | $111.9M |
| May 2028 | $10.3M | $6.8M | $3.5M | $101.9M |
| Abr 2028 | $10.6M | $6.3M | $4.3M | $98.2M |
| Mar 2028 | $10.6M | $6.6M | $4.0M | $93.7M |
| Feb 2028 | $10.9M | $6.2M | $4.6M | $89.5M |
| Ene 2028 | $11.5M | $5.3M | $6.2M | $86.5M |
| Dic 2027 | $10.9M | $5.3M | $5.6M | $80.1M |
| Nov 2027 | $11.4M | $5.4M | $6.0M | $74.3M |
| Oct 2027 | $11.3M | $9.8M | $1.5M | $68.2M |
| Sep 2027 | $11.8M | $5.3M | $6.4M | $66.5M |
| Ago 2027 | $11.6M | $4.6M | $7.0M | $87.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.1M |
| Civic Energy | $2.6M |