| Ingresos TV | $238K |
| Bonus TV por Posición | $135K |
| Ingresos por partido | $215K |
| Patrocinio | $97K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $37K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $37K |
| Amortización de Fichajes | $69K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $476K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $2.4M | $2.1M | $243K | $2.4M |
| Oct 2027 | $2.3M | $2.3M | $13K | $2.1M |
| Sep 2027 | $2.1M | $2.8M | $-688K | $2.0M |
| Aug 2027 | $2.1M | $1.6M | $533K | $5.9M |
| Jul 2027 | $2.2M | $1.5M | $689K | $5.4M |
| Jun 2027 | $2.6M | $1.7M | $886K | $4.7M |
| May 2027 | $2.3M | $2.1M | $219K | $3.8M |
| Apr 2027 | $2.3M | $1.7M | $528K | $3.6M |
| Mar 2027 | $2.3M | $1.8M | $475K | $3.1M |
| Feb 2027 | $2.4M | $2.0M | $418K | $2.6M |
| Jan 2027 | $2.3M | $1.9M | $403K | $2.2M |
| Dec 2026 | $2.2M | $1.9M | $372K | $1.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $608K |
| Greenfield Foods | $558K |