| Ingresos TV | $806K |
| Bonus TV por Posición | $134K |
| Ingresos por partido | $654K |
| Patrocinio | $488K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $65K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $705K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $6.2M | $4.9M | $1.3M | $16.7M |
| Jun 2027 | $5.9M | $4.8M | $1.1M | $15.4M |
| May 2027 | $6.0M | $6.1M | $-86K | $14.3M |
| Apr 2027 | $6.0M | $4.9M | $1.1M | $14.3M |
| Mar 2027 | $6.2M | $4.6M | $1.6M | $13.2M |
| Feb 2027 | $6.5M | $4.8M | $1.7M | $11.7M |
| Jan 2027 | $6.3M | $4.7M | $1.6M | $9.9M |
| Dec 2026 | $6.6M | $4.7M | $1.8M | $8.3M |
| Nov 2026 | $6.5M | $4.9M | $1.5M | $6.5M |
| Oct 2026 | $6.2M | $9.6M | $-3.4M | $4.9M |
| Sep 2026 | $6.5M | $3.3M | $3.3M | $8.4M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $3.0M |