| Ingresos TV | $853K |
| Bonus TV por Posición | $48K |
| Ingresos por partido | $656K |
| Patrocinio | $487K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $149K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $73K |
| Amortización de Fichajes | $34K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $958K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $5.3M | $5.7M | $-473K | $16.4M |
| Feb 2028 | $11.3M | $6.0M | $5.3M | $16.9M |
| Jan 2028 | $5.5M | $5.6M | $-68K | $11.5M |
| Dec 2027 | $6.0M | $5.9M | $76K | $11.5M |
| Nov 2027 | $5.7M | $6.4M | $-718K | $11.4M |
| Oct 2027 | $5.6M | $6.5M | $-827K | $12.1M |
| Sep 2027 | $5.1M | $9.1M | $-4.1M | $12.9M |
| Aug 2027 | $5.0M | $4.6M | $398K | $18.8M |
| Jul 2027 | $15.1M | $4.8M | $10.3M | $18.4M |
| Jun 2027 | $5.9M | $5.7M | $215K | $8.1M |
| May 2027 | $6.0M | $7.9M | $-1.9M | $7.9M |
| Apr 2027 | $6.0M | $5.1M | $867K | $9.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.2M |
| Beacon Telecom | $2.7M |