| Ingresos TV | $873K |
| Bonus TV por Posición | $131K |
| Ingresos por partido | $1.8M |
| Patrocinio | $283K |
| Merchandising | $3.9M |
| Premio de Copa | $129K |
| Premio Continental | $0 |
| Pago paracaídas | $3.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $455K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $65K |
| Amortización de Fichajes | $45K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $669K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $15.6M | $7.3M | $8.3M | $198.2M |
| Jun 2028 | $10.1M | $5.8M | $4.3M | $189.8M |
| May 2028 | $9.2M | $6.4M | $2.8M | $185.4M |
| Abr 2028 | $9.3M | $4.1M | $5.2M | $182.6M |
| Mar 2028 | $9.4M | $4.1M | $5.2M | $177.4M |
| Feb 2028 | $10.9M | $4.3M | $6.6M | $172.1M |
| Ene 2028 | $16.5M | $5.0M | $11.6M | $165.5M |
| Dic 2027 | $12.4M | $6.0M | $6.5M | $153.9M |
| Nov 2027 | $12.0M | $6.0M | $6.0M | $147.4M |
| Oct 2027 | $13.7M | $6.8M | $7.0M | $141.4M |
| Sep 2027 | $13.3M | $6.8M | $6.6M | $134.4M |
| Ago 2027 | $14.0M | $7.6M | $6.3M | $127.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.4M |
| Northwind Insurance | $3.1M |